Revenue
(Unit : Million Baht)
Net Profit
(Unit : Million Baht)
Total Assets
(Unit : Million Baht)
Total Liabilities
(Unit : Million Baht)
Total Shareholders' Equity
(Unit : Million Baht)
Share of revenue from sale of goods and rendering of services by segment
(Unit : Million Baht)
Total Revenue
112,626
Million Baht
Revenue from Agro Business
28,403
Million Baht
Revenue from Thailand Food Business
63,368
Million Baht
Revenue from International Business
18,627
Million Baht
Revenue from Pet Business
2,211
Million Baht
Agro Business
Thailand Food Business
International Business
Pet Business
Total Revenue
108,638
Million Baht
Revenue from Agro Business
32,242
Million Baht
Revenue from Thailand Food Business
56,241
Million Baht
Revenue from International Business
18,063
Million Baht
Revenue from Pet Business
2,091
Million Baht
Agro Business
Food and Protein Business
International Business
Pet Business
Total Revenue
114,232
Million Baht
Revenue from Agro Business
32,653
Million Baht
Revenue from Thailand Food Business
59,851
Million Baht
Revenue from International Business
19,594
Million Baht
Revenue from Pet Business
2,133
Million Baht
Agro Business
Food and Protein Business
International Business
Total Revenue
122,370
Million Baht
Revenue from Agro Business
31,874
Million Baht
Revenue from Thailand Food Business
64,013
Million Baht
Revenue from International Business
23,729
Million Baht
Revenue from Pet Business
2,660
Million Baht
Agro Business
Food and Protein Business
International Business
Pet Business
Unit 2022 2023 2024 2025
Gross profit THB million 21,345 10,838 15,401 20,640
Gross profit margin % 19.0% 10.0% 13.5% 16.9%
EBITDA THB million 14,516 4,334 9,251 13,924
EBITDA margin % 12.8% 4.0% 8.0% 11.3%
Net profit THB million 7,938 - 1,398 2,466 6,685
Net profit margin % 7.0% -1.3% 2.1% 5.4%
Return on assets (ROA) % 13.2% -2.1% 3.8% 10.1%
Return on equity (ROE) % 35.9% -5.2% 9.4% 22.5%
Interest-bearing debt to equity (IBD/E) Times 0.83 0.97 1.02 0.58
Net interest-bearing debt to equity (Net IBD/E) Times 0.62 0.91 0.91 0.54
Total assets THB million 65,234 62,501 68,114 66,920
Total liabilities THB million 36,570 37,189 40,826 33,806
Total equity THB million 28,664 25,312 27,288 33,114
Earnings per share (EPS) THB 5.05 - 0.72 1.27 3.46
Book value per share (BVPS) THB 14.81 13.08 14.10 17.14
Weighted average number of ordinary shares Million shares 1,935 1,935 1,935 1,932